+72.5%
Est. flip ROI
$145,000
List price
812 Hamilton St
Johnson City, TN, 37604
B Neighborhood4 bd
2 ba
1,814 sqft
Est. Profit
$187,858
Analyzed Sep 30, 2026
ROI-analyzed investment properties in Johnson City, TN — backed by real market comps, tax records, and rental data
* Returns shown are modeled estimates based on public listing data and rent comparables, and what sits outside the figure differs by strategy. Rental estimates are before a mortgage on the property, and exclude vacancy, maintenance, capital expenditure and HOA dues. Flip estimates compare a modeled after-repair value against the list price and deduct estimated rehab, holding and selling costs where those are part of the estimate — holding covers taxes, insurance and the interest on any purchase loan the model assumes, so financing is not excluded from that profit; where those costs are not part of the estimate, the profit shown is the after-repair value less the list price alone. They are not projections of actual results, not a guarantee, and not investment advice. How these estimates are calculated.
+72.5%
Est. flip ROI
$145,000
List price
Johnson City, TN, 37604
B NeighborhoodEst. Profit
$187,858
Analyzed Sep 30, 2026
+23.5%
Est. rental ROI
$145,000
List price
Johnson City, TN, 37604
B NeighborhoodCash Flow / mo
N/A
Analyzed Sep 30, 2026
+10.2%
Est. flip ROI
$325,000
List price
Johnson City, TN, 37604
Est. Profit
$40,754
Analyzed Sep 23, 2026
+9.7%
Est. rental ROI
$325,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 23, 2026
+7.4%
Est. flip ROI
$175,000
List price
Johnson City, TN, 37604
Est. Profit
$17,095
Analyzed Sep 19, 2026
+7.3%
Est. rental ROI
$214,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 18, 2026
+6.6%
Est. rental ROI
$315,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 25, 2026
+6.3%
Est. rental ROI
$325,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 19, 2026
+5.9%
Est. rental ROI
$254,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 19, 2026
+5.9%
Est. rental ROI
$255,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 22, 2026
Sign up to unlock
Free Account+5.3%
Est. rental ROI
$175,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 19, 2026
Sign up to unlock
Free Account+5.3%
Est. rental ROI
$279,900
List price
Johnson City, TN, 37604
B NeighborhoodCash Flow / mo
N/A
Analyzed Oct 1, 2026
Sign up to unlock
Free Account+5.2%
Est. rental ROI
$382,500
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 18, 2026
Sign up to unlock
Free Account+5.0%
Est. rental ROI
$289,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 22, 2026
Sign up to unlock
Free Account+4.6%
Est. rental ROI
$420,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 18, 2026
Sign up to unlock
Free Account+4.5%
Est. rental ROI
$314,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 26, 2026
Sign up to unlock
Free Account+4.3%
Est. rental ROI
$205,000
List price
Johnson City, TN, 37604
A NeighborhoodCash Flow / mo
N/A
Analyzed Oct 1, 2026
Sign up to unlock
Free Account+4.1%
Est. rental ROI
$339,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 19, 2026
Sign up to unlock
Free Account+3.5%
Est. rental ROI
$375,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 18, 2026
Sign up to unlock
Free Account+3.5%
Est. rental ROI
$379,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 18, 2026
Sign up to unlock
Free Account+3.0%
Est. rental ROI
$419,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 22, 2026
Sign up to unlock
Free Account+3.0%
Est. rental ROI
$424,950
List price
Johnson City, TN, 37604
A NeighborhoodCash Flow / mo
N/A
Analyzed Sep 30, 2026
Sign up to unlock
Free Account+2.8%
Est. rental ROI
$799,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 19, 2026
Sign up to unlock
Free Account+2.4%
Est. rental ROI
$649,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 24, 2026
Sign up to unlock
Free Account+2.2%
Est. rental ROI
$695,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 20, 2026
Sign up to unlock
Free Account+2.1%
Est. rental ROI
$329,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 20, 2026
Sign up to unlock
Free Account+2.0%
Est. rental ROI
$339,900
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 20, 2026
Sign up to unlock
Free Account+1.6%
Est. rental ROI
$815,000
List price
Johnson City, TN, 37604
A NeighborhoodCash Flow / mo
N/A
Analyzed Sep 30, 2026
Sign up to unlock
Free Account+1.3%
Est. rental ROI
$1,250,000
List price
Johnson City, TN, 37604
Cash Flow / mo
N/A
Analyzed Sep 26, 2026
Sign up to unlock
Free Account+0.8%
Est. rental ROI
$1,495,000
List price
Johnson City, TN, 37604
A NeighborhoodCash Flow / mo
N/A
Analyzed Oct 1, 2026
Sign up to unlock
Free Account-3.7%
Est. flip ROI
$205,000
List price
Johnson City, TN, 37604
A NeighborhoodEst. Profit
-$9,428
Analyzed Oct 1, 2026
Sign up to unlock
Free Account-9.9%
Est. flip ROI
$325,000
List price
Johnson City, TN, 37604
Est. Profit
-$40,321
Analyzed Sep 19, 2026
Sign up to unlock
Free Account-13.0%
Est. flip ROI
$339,900
List price
Johnson City, TN, 37604
Est. Profit
-$57,101
Analyzed Sep 19, 2026
Sign up to unlock
Free Account-13.8%
Est. flip ROI
$379,900
List price
Johnson City, TN, 37604
Est. Profit
-$66,445
Analyzed Sep 18, 2026
Sign up to unlock
Free Account-13.9%
Est. flip ROI
$420,000
List price
Johnson City, TN, 37604
Est. Profit
-$79,428
Analyzed Sep 18, 2026
Sign up to unlock
Free Account-15.2%
Est. flip ROI
$315,000
List price
Johnson City, TN, 37604
Est. Profit
-$61,641
Analyzed Sep 25, 2026
Sign up to unlock
Free Account-16.4%
Est. flip ROI
$255,000
List price
Johnson City, TN, 37604
Est. Profit
-$50,181
Analyzed Sep 22, 2026
Sign up to unlock
Free Account-20.0%
Est. flip ROI
$214,900
List price
Johnson City, TN, 37604
Est. Profit
-$54,213
Analyzed Sep 18, 2026
Sign up to unlock
Free Account-20.9%
Est. flip ROI
$289,900
List price
Johnson City, TN, 37604
Est. Profit
-$76,564
Analyzed Sep 22, 2026
Sign up to unlock
Free Account-22.5%
Est. flip ROI
$649,900
List price
Johnson City, TN, 37604
Est. Profit
-$177,539
Analyzed Sep 24, 2026
Sign up to unlock
Free Account-24.3%
Est. flip ROI
$314,900
List price
Johnson City, TN, 37604
Est. Profit
-$92,801
Analyzed Sep 26, 2026
Sign up to unlock
Free Account-24.9%
Est. flip ROI
$375,000
List price
Johnson City, TN, 37604
Est. Profit
-$113,340
Analyzed Sep 18, 2026
Sign up to unlock
Free Account-25.4%
Est. flip ROI
$382,500
List price
Johnson City, TN, 37604
Est. Profit
-$112,950
Analyzed Sep 18, 2026
Sign up to unlock
Free Account-25.8%
Est. flip ROI
$339,900
List price
Johnson City, TN, 37604
Est. Profit
-$103,097
Analyzed Sep 20, 2026
Sign up to unlock
Free Account-27.3%
Est. flip ROI
$254,000
List price
Johnson City, TN, 37604
Est. Profit
-$83,160
Analyzed Sep 19, 2026
Sign up to unlock
Free Account-28.2%
Est. flip ROI
$419,000
List price
Johnson City, TN, 37604
Est. Profit
-$136,579
Analyzed Sep 22, 2026
Sign up to unlock
Free Account-30.9%
Est. flip ROI
$799,000
List price
Johnson City, TN, 37604
Est. Profit
-$306,971
Analyzed Sep 19, 2026
Sign up to unlock
Free Account-31.3%
Est. flip ROI
$329,900
List price
Johnson City, TN, 37604
Est. Profit
-$118,241
Analyzed Sep 20, 2026
Sign up to unlock
Free Account-31.6%
Est. flip ROI
$815,000
List price
Johnson City, TN, 37604
A NeighborhoodEst. Profit
-$307,780
Analyzed Sep 30, 2026
Sign up to unlock
Free Account-34.7%
Est. flip ROI
$424,950
List price
Johnson City, TN, 37604
A NeighborhoodEst. Profit
-$174,024
Analyzed Sep 30, 2026
Sign up to unlock
Free AccountJoin investors who get instant alerts, deep analysis reports, and personalized property matches — backed by real market data.